Revenue of the Project (Wheel Loader)

 2.    Revenue from the Wheel Loader 5 Ton Coal Bucket (Per Month)

  A.   Income

Description	Average Material Provide to Loader	Rate Per ton	Amount Per day
Wheel Loader 5 ton Bucket per day	6500	6.25	40,625
Monthly (30 Days)	195000	6.25	12,18,750

   B.   Expenses

Description	Salary Per Day	Monthly  30 Days	ESIC / PF	No of Driver	Total
Driver	540	16200	1000	3	51,600
Maintenance					80,000
Diesel (18 Hrs X 20 ltr X Rs.62/-) X 30 days					6,69,600
Total Expenses					8,01,200

                                      

                               Net Revenue = (A) – (B)    = Rs. 4,17,550/-